Washington Salary Cap
As of March 30, 2024 5:50 p.m. ET
REMAINING CAP SPACE UNDER RULE OF 51: | $41,924,690 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
DEFENSE | |||||||||||||||||||||||||||
Defensive Line | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Allen, Jonathan | 2017 | 4 | 2025 | $72,000,000 | $18,000,000 | $33,100,000 | $35,642,235 | $14,000,000 | $21,441,168 | $21,441,168 | $12,000,000 | $6,000,000 | $12,000,000 | $6,000,000 | $9,441,168 | $15,441,168 | $9,441,168 | $15,441,168 | 8.15% | $23,000,000 | $6,000,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Armstrong, Dorance | 2024 | 3 | 2026 | $33,000,000 | $11,000,000 | $16,125,000 | $22,125,000 | $1,125,000 | $4,885,000 | $4,885,000 | $16,125,000 | $4,125,000 | $15,000,000 | $3,000,000 | -$11,240,000 | $760,000 | -$10,115,000 | $1,885,000 | 1.86% | $9,760,000 | $12,000,000 | $12,355,000 | $9,000,000 | $6,000,000 | $6,000,000 | $3,000,000 | $0 |
Ferrell, Clelin | 2024 | 1 | 2024 | $3,750,000 | $3,750,000 | $3,050,000 | $3,050,000 | $1,300,000 | $3,750,000 | $3,750,000 | $3,050,000 | $3,050,000 | $1,750,000 | $1,750,000 | $700,000 | $700,000 | $2,000,000 | $2,000,000 | 1.43% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Fowler, Dante | 2024 | 1 | 2024 | $3,250,000 | $3,250,000 | $1,430,000 | $1,430,000 | $1,210,000 | $3,250,000 | $3,250,000 | $1,430,000 | $1,430,000 | $1,430,000 | $1,430,000 | $1,820,000 | $1,820,000 | $1,820,000 | $1,820,000 | 1.24% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Harris, Jalen | 2023 | 2 | 2024 | $1,665,000 | $832,500 | $0 | $0 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Henry, K.J. | 2023 | 4 | 2026 | $4,199,264 | $1,049,816 | $359,264 | $359,264 | $915,000 | $1,004,186 | $1,004,186 | $269,448 | $89,816 | $269,449 | $89,816 | $734,738 | $914,370 | $734,737 | $914,370 | 0.38% | $1,119,816 | $179,632 | $1,234,816 | $89,816 | $0 | $0 | $0 | $0 |
Jones, Andre | 2023 | 4 | 2026 | $3,940,272 | $985,068 | $100,272 | $100,272 | $915,000 | $940,068 | $25,068 | $75,204 | $25,068 | $75,204 | $25,068 | $864,864 | $915,000 | $864,864 | $915,000 | 0.36% | $1,055,068 | $50,136 | $1,170,068 | $25,068 | $0 | $0 | $0 | $0 |
Mathis, Phidarian | 2022 | 4 | 2025 | $7,506,378 | $1,876,595 | $4,501,374 | $4,501,374 | $1,387,698 | $2,047,194 | $2,047,194 | $1,430,581 | $770,786 | $1,319,590 | $659,795 | $616,613 | $1,276,408 | $727,604 | $1,387,399 | 0.78% | $2,388,393 | $659,796 | $0 | $0 | $0 | $0 | $0 | $0 |
Obada, Efe | 2023 | 1 | 2024 | $1,750,000 | $1,750,000 | $0 | $0 | $1,125,000 | $1,035,000 | $1,035,000 | $0 | $0 | $0 | $0 | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | 0.39% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Payne, Daron | 2018 | 4 | 2026 | $90,000,000 | $22,500,000 | $55,010,000 | $59,010,000 | $15,000,000 | $21,610,000 | $21,610,000 | $46,400,000 | $29,600,000 | $22,400,000 | $5,600,000 | -$24,790,000 | -$7,990,000 | -$790,000 | $16,010,000 | 8.21% | $26,170,000 | $25,800,000 | $28,010,000 | $11,200,000 | void yr | $0 | $0 | $0 |
Potoa'e, Benning | 2022 | 2 | 2024 | $1,785,000 | $892,500 | $0 | $0 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Pryor, Joshua | 2023 | 2 | 2024 | $1,665,000 | $832,500 | $0 | $0 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Ridgeway, John | 2022 | 4 | 2025 | $3,902,552 | $975,638 | $242,552 | $252,552 | $985,000 | $985,000 | $985,000 | $0 | $0 | $0 | $0 | $985,000 | $985,000 | $985,000 | $985,000 | 0.37% | $1,100,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR DL | $228,413,466 | $67,694,617 | $113,918,462 | $126,470,697 | $40,707,698 | $63,692,616 | $60,032,616 | $80,780,233 | $45,090,670 | $54,244,243 | $18,554,679 | -$17,087,617 | $18,601,946 | $9,448,373 | $45,137,937 | 24.21% | $64,593,277 | $44,689,564 | $64,593,277 | $44,689,564 | $42,769,884 | $20,314,884 | $3,000,000 | $0 | |||
MLB | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Luvu, Frankie | 2024 | 3 | 2026 | $31,000,000 | $10,333,333 | $14,625,000 | $19,125,000 | $1,125,000 | $3,865,000 | $3,865,000 | $14,625,000 | $5,425,000 | $11,500,000 | $2,300,000 | -$10,760,000 | -$1,560,000 | -$7,635,000 | $1,565,000 | 1.47% | $11,240,000 | $11,200,000 | $11,295,000 | $6,900,000 | $4,600,000 | $4,600,000 | $2,300,000 | $0 |
Wagner, Bobby | 2024 | 1 | 2024 | $6,500,000 | $6,500,000 | $6,060,000 | $6,060,000 | $4,060,000 | $6,500,000 | $6,500,000 | $6,060,000 | $6,060,000 | $2,000,000 | $2,000,000 | $440,000 | $440,000 | $4,500,000 | $4,500,000 | 2.47% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR MLB | $37,500,000 | $16,833,333 | $20,685,000 | $25,185,000 | $5,185,000 | $10,365,000 | $10,365,000 | $20,685,000 | $11,485,000 | $13,500,000 | $4,300,000 | -$10,320,000 | -$1,120,000 | -$3,135,000 | $6,065,000 | 3.94% | $11,240,000 | $11,200,000 | $11,295,000 | $6,900,000 | $4,600,000 | $4,600,000 | $2,300,000 | $0 | |||
OLB | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Bouyer-Randle, Brandon | 2024 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Davis, Jamin | 2021 | 4 | 2024 | $13,794,176 | $3,448,544 | $13,794,176 | $13,794,176 | $2,541,024 | $4,389,056 | $4,389,056 | $4,389,056 | $4,389,056 | $1,848,032 | $1,848,032 | $0 | $0 | $2,541,024 | $2,541,024 | 1.67% | Opt yr | Opt yr | $0 | $0 | $0 | $0 | $0 | $0 |
Jones, Keandre | 2024 | 1 | 2024 | $915,000 | $915,000 | $0 | $0 | $915,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0.00% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Pittman, Anthony | 2024 | 1 | 2024 | $1,105,000 | $1,105,000 | $0 | $0 | $1,105,000 | $1,105,000 | $1,105,000 | $125,000 | $125,000 | $25,000 | $25,000 | $980,000 | $980,000 | $1,080,000 | $1,080,000 | 0.42% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR OLB | $16,609,176 | $6,263,544 | $13,794,176 | $13,794,176 | $5,356,024 | $6,289,056 | $5,494,056 | $4,514,056 | $4,514,056 | $1,873,032 | $1,873,032 | $1,775,000 | $1,775,000 | $4,416,024 | $4,416,024 | 2.39% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
TOTALS FOR LBs | $33,442,509 | $11,548,439 | $34,479,176 | $38,979,176 | $10,541,024 | $16,654,056 | $15,859,056 | $25,199,056 | $15,999,056 | $15,373,032 | $6,173,032 | -$8,545,000 | $655,000 | $1,281,024 | $10,481,024 | 6.33% | $11,240,000 | $11,200,000 | $11,295,000 | $6,900,000 | $4,600,000 | $4,600,000 | $2,300,000 | $0 | |||
CB | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Castro-Fields, Tariq | 2022 | 2 | 2025 | $1,885,000 | $942,500 | $0 | $0 | $985,000 | $985,000 | $985,000 | $0 | $0 | $0 | $0 | $985,000 | $985,000 | $985,000 | $985,000 | 0.37% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Davis, Michael | 2024 | 1 | 2024 | $3,200,000 | $3,200,000 | $1,380,000 | $1,380,000 | $1,210,000 | $3,545,000 | $3,545,000 | $1,380,000 | $1,380,000 | $1,380,000 | $1,380,000 | $2,165,000 | $2,165,000 | $2,165,000 | $2,165,000 | 1.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Forbes, Emmanuel | 2023 | 4 | 2026 | $15,407,567 | $3,851,892 | $15,407,567 | $15,407,567 | $1,450,344 | $3,501,720 | $3,501,720 | $12,606,192 | $8,503,440 | $6,154,128 | $2,051,376 | -$9,104,472 | -$5,001,720 | -$2,652,408 | $1,450,344 | 1.33% | $4,202,064 | $2,150,688 | $4,902,408 | $4,902,408 | Opt yr | $0 | $0 | $0 |
Holmes, Christian | 2022 | 4 | 2025 | $3,753,880 | $938,470 | $93,880 | $93,880 | $985,000 | $1,008,470 | $1,008,470 | $46,940 | $23,470 | $46,950 | $23,470 | $961,530 | $985,000 | $961,520 | $985,000 | 0.38% | $1,123,470 | $23,470 | $0 | $0 | $0 | $0 | $0 | $0 |
Igbinoghene, Noah | 2024 | 1 | 2024 | $1,292,500 | $1,292,500 | $250,000 | $250,000 | $1,125,000 | $1,152,500 | $1,152,500 | $250,000 | $250,000 | $50,000 | $50,000 | $902,500 | $902,500 | $1,102,500 | $1,102,500 | 0.44% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Kelly, Kyu Blu | 2023 | 4 | 2026 | $4,149,144 | $1,037,286 | $309,144 | $309,144 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $1,030,000 | $0 | $1,145,000 | $0 | $0 | $0 | $0 | $0 |
Mandell, D'Angelo | 2024 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Martin, Jartavius | 2023 | 4 | 2026 | $7,637,818 | $1,909,455 | $5,111,991 | $5,111,991 | $1,097,174 | $1,735,868 | $1,735,868 | $3,723,297 | $2,445,909 | $1,916,082 | $638,694 | -$1,987,429 | -$710,041 | -$180,214 | $1,097,174 | 0.66% | $2,083,041 | $1,987,429 | $2,430,215 | $638,694 | $0 | $0 | $0 | $0 |
Pierre, James | 2024 | 1 | 2024 | $1,291,000 | $1,291,000 | $50,000 | $50,000 | $1,125,000 | $1,148,000 | $1,148,000 | $50,000 | $50,000 | $0 | $0 | $1,098,000 | $1,098,000 | $1,148,000 | $1,148,000 | 0.44% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
St-Juste, Benjamin | 2021 | 4 | 2024 | $5,100,752 | $1,275,188 | $1,069,640 | $1,069,640 | $3,116,000 | $3,383,410 | $3,383,410 | $267,410 | $267,410 | $267,410 | $267,410 | $3,116,000 | $3,116,000 | $3,116,000 | $3,116,000 | 1.29% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Whiteside, Nick | 2023 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR CB | $45,307,661 | $17,328,290 | $23,672,222 | $23,672,222 | $13,598,518 | $18,964,968 | $16,459,968 | $18,323,839 | $12,920,229 | $9,814,570 | $4,410,950 | $641,129 | $6,044,739 | $9,150,398 | $14,554,018 | 6.91% | $8,438,575 | $4,161,587 | $8,477,623 | $5,541,102 | $8,477,623 | $5,541,102 | $0 | $0 | |||
S | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 23 dead cap (pre June 1) | 23 dead cap (post June 1) | 23 dead cap trade pre Jun 1 | 23 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Butler, Percy | 2022 | 4 | 2025 | $4,449,020 | $1,112,255 | $789,020 | $789,020 | $985,000 | $1,182,255 | $1,182,255 | $394,510 | $197,255 | $394,510 | $197,255 | $787,745 | $985,000 | $787,745 | $985,000 | 0.45% | $1,297,255 | $197,255 | $0 | $0 | $0 | $0 | $0 | $0 |
Chinn, Jeremy | 2024 | 1 | 2024 | $4,105,000 | $4,105,000 | $3,495,000 | $3,495,000 | $1,125,000 | $3,925,000 | $3,925,000 | $3,495,000 | $3,495,000 | $2,370,000 | $2,370,000 | $430,000 | $430,000 | $1,555,000 | $1,555,000 | 1.49% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Forrest, Darrick | 2021 | 4 | 2024 | $3,791,072 | $947,768 | $311,072 | $311,072 | $3,116,000 | $3,193,768 | $3,193,768 | $77,768 | $77,768 | $77,768 | $77,768 | $3,116,000 | $3,116,000 | $3,116,000 | $3,116,000 | 1.21% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Reaves, Jeremy | 2018 | 2 | 2025 | $6,000,000 | $3,000,000 | $2,625,000 | $2,625,000 | $1,125,000 | $2,045,000 | $2,045,000 | $2,625,000 | $1,875,000 | $1,500,000 | $750,000 | -$580,000 | $170,000 | $545,000 | $1,295,000 | 15.18% | $3,395,000 | $750,000 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR S | $18,345,092 | $9,165,023 | $7,220,092 | $7,220,092 | $6,351,000 | $10,346,023 | $10,346,023 | $6,592,278 | $5,645,023 | $4,342,278 | $3,395,023 | $3,753,745 | $4,701,000 | $6,003,745 | $6,951,000 | 18.33% | $4,692,255 | $947,255 | $0 | $0 | $0 | $0 | $0 | $0 | |||
TOTALS FOR ALL DBs | $63,652,753 | $13,246,657 | $30,892,314 | $30,892,314 | $19,949,518 | $29,310,991 | $26,805,991 | $24,916,117 | $18,565,252 | $14,156,848 | $7,805,973 | $4,394,874 | $10,745,739 | $15,154,143 | $21,505,018 | 25.24% | $13,130,830 | $5,108,842 | $8,477,623 | $5,541,102 | $8,477,623 | $5,541,102 | $0 | $0 | |||
TOTALS FOR DEFENSE | $325,508,728 | $30,829,904 | $179,289,952 | $196,342,187 | $71,198,240 | $109,657,663 | $102,697,663 | $130,895,406 | $79,654,978 | $83,774,123 | $32,533,684 | -$21,237,743 | $30,002,685 | $25,883,540 | $77,123,979 | 55.77% | $88,964,107 | $60,998,406 | $84,365,900 | $57,130,666 | $55,847,507 | $30,455,986 | $5,300,000 | $0 | |||
OFFENSE | |||||||||||||||||||||||||||
TE | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Bates, John | 2021 | 4 | 2024 | $4,202,416 | $1,050,604 | $722,416 | $722,416 | $3,116,000 | $3,296,624 | $3,296,624 | $180,604 | $180,604 | $180,604 | $180,604 | $3,116,020 | $3,116,020 | $3,116,020 | $3,116,020 | 1.25% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Ertz, Zach | 2024 | 1 | 2024 | $3,000,000 | $3,000,000 | $1,960,000 | $1,960,000 | $1,210,000 | $2,441,765 | $2,441,765 | $1,960,000 | $1,960,000 | $750,000 | $750,000 | $481,765 | $481,765 | $1,691,765 | $1,691,765 | 0.93% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Rogers, Armani | 2022 | 3 | 2024 | $2,577,500 | $859,167 | $67,500 | $67,500 | $985,000 | $990,834 | $990,834 | $5,834 | $5,834 | $5,834 | $5,834 | $985,000 | $985,000 | $985,000 | $985,000 | 0.38% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Turner, Cole | 2022 | 4 | 2025 | $3,998,880 | $999,720 | $338,880 | $338,880 | $985,000 | $1,069,720 | $1,069,720 | $169,440 | $84,720 | $169,440 | $84,720 | $900,280 | $985,000 | $900,280 | $985,000 | 0.41% | $1,184,720 | $84,720 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR TE | $13,778,796 | $5,909,491 | $3,088,796 | $3,088,796 | $6,296,000 | $7,798,943 | $7,798,943 | $2,315,878 | $2,231,158 | $1,105,878 | $1,021,158 | $5,483,065 | $5,567,785 | $6,693,065 | $6,777,785 | 2.96% | $1,184,720 | $84,720 | $0 | $0 | $0 | $0 | $0 | $0 | |||
OG/C | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Allegretti, Nick | 2024 | 3 | 2026 | $16,000,000 | $5,333,333 | $9,020,000 | $9,020,000 | $1,130,000 | $3,583,333 | $3,583,333 | $9,020,000 | $5,093,333 | $5,890,000 | $1,963,333 | -$5,436,667 | -$1,510,000 | -$2,306,667 | $1,620,000 | 1.36% | $4,453,333 | $5,926,667 | $7,963,333 | $1,963,333 | $0 | $0 | $0 | $0 |
Biadasz, Tyler | 2024 | 3 | 2026 | $29,250,000 | $9,750,000 | $17,700,000 | $20,700,000 | $1,200,000 | $4,150,000 | $4,150,000 | $17,700,000 | $6,900,000 | $13,500,000 | $2,700,000 | -$13,550,000 | -$2,750,000 | -$9,350,000 | $1,450,000 | 1.58% | $8,950,000 | $13,800,000 | $10,750,000 | $8,100,000 | $5,400,000 | $5,400,000 | $2,700,000 | $0 |
Cosmi, Samuel | 2021 | 4 | 2024 | $6,625,568 | $1,656,392 | $3,139,758 | $3,139,758 | $3,116,000 | $3,660,649 | $3,660,649 | $544,649 | $544,649 | $544,649 | $544,649 | $3,116,000 | $3,116,000 | $3,116,000 | $3,116,000 | 1.39% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Deiter, Michael | 2024 | 1 | 2024 | $1,800,000 | $1,800,000 | $320,000 | $320,000 | $1,125,000 | $1,785,000 | $1,785,000 | $320,000 | $320,000 | $320,000 | $320,000 | $1,465,000 | $1,465,000 | $1,465,000 | $1,465,000 | 0.68% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Good-Jones, Julian | 2023 | 2 | 2024 | $1,665,000 | $832,500 | $0 | $0 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Paul, Chris | 2022 | 4 | 2025 | $3,764,444 | $941,111 | $104,444 | $104,444 | $985,000 | $1,011,111 | $1,011,111 | $52,222 | $26,111 | $52,222 | $26,111 | $958,889 | $985,000 | $958,889 | $985,000 | 0.38% | $1,126,111 | $26,111 | $0 | $0 | $0 | $0 | $0 | $0 |
Stromberg, Ricky | 2023 | 4 | 2026 | $5,304,084 | $1,326,021 | $857,516 | $857,516 | $991,095 | $1,205,474 | $1,205,474 | $643,137 | $214,379 | $643,137 | $214,379 | $562,337 | $991,095 | $562,337 | $991,095 | 0.46% | $1,446,568 | $428,758 | $1,687,663 | $214,379 | $0 | $0 | $0 | $0 |
TOTALS FOR OG/C | $64,409,096 | $21,639,357 | $31,141,718 | $34,141,718 | $9,462,095 | $16,310,567 | $15,395,567 | $28,280,008 | $13,098,472 | $20,950,008 | $5,768,472 | -$11,969,441 | $3,212,095 | -$4,639,441 | $10,542,095 | 6.20% | $15,976,012 | $20,181,536 | $20,400,996 | $10,277,712 | $5,400,000 | $5,400,000 | $2,700,000 | $0 | |||
OT | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Akinbulu, Alex | 2022 | 2 | 2024 | $1,665,000 | $832,500 | $0 | $0 | $915,000 | $915,000 | $0 | $0 | $0 | $0 | $0 | $915,000 | $915,000 | $915,000 | $915,000 | 0.35% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Brooks, Mason | 2024 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Daniels, Braeden | 2023 | 4 | 2026 | $4,594,452 | $1,148,613 | $754,452 | $754,452 | $795,000 | $983,613 | $188,613 | $565,839 | $188,613 | $565,839 | $188,613 | $417,774 | $795,000 | $417,774 | $795,000 | 0.37% | $1,218,613 | $377,226 | $1,333,613 | $188,613 | $1,333,613 | $188,613 | $0 | $0 |
Lucas, Cornelius | 2020 | 1 | 2024 | $2,800,000 | $2,800,000 | $2,210,000 | $2,210,000 | $1,210,000 | $2,210,000 | $2,210,000 | $2,210,000 | $2,210,000 | $1,000,000 | $1,000,000 | $0 | $0 | $1,210,000 | $1,210,000 | 0.84% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Scott, Trenton | 2023 | 2 | 2024 | $3,020,000 | $1,510,000 | $655,000 | $655,000 | $1,125,000 | $1,427,500 | $1,427,500 | $152,500 | $152,500 | $152,500 | $152,000 | $1,275,000 | $1,275,000 | $1,275,000 | $1,275,500 | 0.54% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Wylie, Andrew | 2023 | 3 | 2025 | $24,000,000 | $8,000,000 | $12,000,000 | $12,000,000 | $6,500,000 | $9,416,666 | $9,416,666 | $7,833,335 | $5,166,667 | $5,333,335 | $2,666,667 | $1,583,331 | $4,249,999 | $4,083,331 | $6,749,999 | 3.58% | $10,416,668 | $2,666,668 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR OT | $36,874,452 | $15,086,113 | $15,619,452 | $15,619,452 | $11,340,000 | $15,747,779 | $13,242,779 | $10,761,674 | $7,717,780 | $7,051,674 | $4,007,280 | $4,986,105 | $8,029,999 | $8,696,105 | $11,740,499 | 5.98% | $11,635,281 | $3,043,894 | $1,333,613 | $188,613 | $1,333,613 | $188,613 | $0 | $0 | |||
TOTALS FOR OL | $101,283,548 | $18,362,735 | $46,761,170 | $49,761,170 | $20,802,095 | $32,058,346 | $28,638,346 | $39,041,682 | $20,816,252 | $28,001,682 | $9,775,752 | -$6,983,336 | $11,242,094 | $4,056,664 | $22,282,594 | 12.18% | $27,611,293 | $23,225,430 | $21,734,609 | $10,466,325 | $6,733,613 | $5,588,613 | $2,700,000 | $0 | |||
WR | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Allen, Kazmeir | 2024 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Brown, Dyami | 2021 | 4 | 2024 | $4,944,000 | $1,236,000 | $955,636 | $955,636 | $1,334,181 | $1,573,090 | $1,573,090 | $238,909 | $238,909 | $238,909 | $238,909 | $1,334,181 | $1,334,181 | $1,334,181 | $1,334,181 | 0.60% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Crowder, Jamison | 2023 | 1 | 2024 | $1,310,000 | $1,310,000 | $0 | $0 | $1,260,000 | $1,310,000 | $1,310,000 | $0 | $0 | $0 | $0 | $1,310,000 | $1,310,000 | $1,310,000 | $1,310,000 | 0.50% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Davis, Davion | 2024 | 1 | 2024 | $985,000 | $985,000 | $0 | $0 | $985,000 | $985,000 | $985,000 | $0 | $0 | $0 | $0 | $985,000 | $985,000 | $985,000 | $985,000 | 0.37% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Dotson, Jahan | 2022 | 4 | 2025 | $15,048,358 | $3,762,090 | $15,048,358 | $15,048,358 | $1,573,082 | $4,104,147 | $4,104,147 | $8,892,212 | $6,861,647 | $4,062,130 | $2,031,065 | -$4,788,065 | -$2,757,500 | $42,017 | $2,073,082 | 1.56% | $5,288,065 | $5,288,065 | Opt yr | Opt yr | $0 | $0 | $0 | $0 |
McLaurin, Terry | 2019 | 3 | 2025 | $68,364,000 | $22,788,000 | $34,600,000 | $53,154,000 | $15,150,000 | $24,100,000 | $24,100,000 | $29,300,000 | $18,100,000 | $16,800,000 | $5,600,000 | -$5,200,000 | $6,000,000 | $7,300,000 | $18,500,000 | 9.16% | $23,600,000 | $11,200,000 | $5,600,000 | $5,600,000 | $0 | $0 | $0 | $0 |
Milne, Dax | 2021 | 4 | 2024 | $3,557,268 | $889,317 | $77,268 | $77,268 | $1,055,000 | $1,074,317 | $1,074,317 | $19,317 | $19,317 | $19,317 | $19,317 | $1,055,000 | $1,055,000 | $1,055,000 | $1,055,000 | 0.41% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Tinsley, Mitchell | 2023 | 3 | 2025 | $2,710,000 | $903,333 | $135,000 | $135,000 | $915,000 | $920,000 | $5,000 | $10,000 | $5,000 | $10,000 | $5,000 | $910,000 | $915,000 | $910,000 | $915,000 | 0.35% | $1,035,000 | $5,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Tremayne, Bryce | 2024 | 1 | 2024 | $795,000 | $795,000 | $0 | $0 | $795,000 | $795,000 | $0 | $0 | $0 | $0 | $0 | $795,000 | $795,000 | $795,000 | $795,000 | 0.30% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR WR | $98,508,626 | $33,463,740 | $50,816,262 | $69,370,262 | $23,862,263 | $35,656,554 | $33,151,554 | $38,460,438 | $25,224,873 | $21,130,356 | $7,894,291 | -$2,803,884 | $10,431,681 | $14,526,198 | $27,762,263 | 13.55% | $29,923,065 | $16,493,065 | $5,600,000 | $5,600,000 | $0 | $0 | $0 | $0 | |||
RB | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 23 dead cap (pre June 1) | 23 dead cap (post June 1) | 23 dead cap trade pre Jun 1 | 23 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Ekeler, Austin | 2024 | 2 | 2025 | $8,430,000 | $4,215,000 | $4,210,000 | $4,210,000 | $1,210,000 | $3,230,000 | $3,230,000 | $4,210,000 | $2,710,000 | $3,000,000 | $1,500,000 | -$980,000 | $520,000 | $230,000 | $1,730,000 | 1.23% | $5,110,000 | $1,500,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Robinson, Brian Jr. | 2022 | 4 | 2025 | $5,044,908 | $1,261,227 | $849,024 | $849,024 | $1,163,628 | $1,375,883 | $1,375,883 | $566,016 | $283,008 | $566,016 | $283,008 | $809,867 | $1,092,875 | $809,867 | $1,092,875 | 0.52% | $1,605,197 | $283,008 | $0 | $0 | $0 | $0 | $0 | $0 |
Rodriguez, Chris | 2023 | 4 | 2026 | $4,017,688 | $1,004,422 | $177,688 | $177,688 | $915,000 | $959,422 | $44,422 | $133,266 | $44,422 | $133,266 | $44,422 | $826,156 | $915,000 | $826,156 | $915,000 | 0.36% | $1,074,422 | $88,844 | $1,189,422 | $44,422 | $0 | $0 | $0 | $0 |
TOTALS FOR RB | $17,492,596 | $6,480,649 | $5,236,712 | $5,236,712 | $3,288,628 | $5,565,305 | $4,650,305 | $4,909,282 | $3,037,430 | $3,699,282 | $1,827,430 | $656,023 | $2,527,875 | $1,866,023 | $3,737,875 | 2.12% | $7,789,619 | $1,871,852 | $1,189,422 | $44,422 | $0 | $0 | $0 | $0 | |||
QB | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Fromm, Jake | 2023 | 2 | 2024 | 1,925,000 | $962,500 | $0 | $0 | $985,000 | $985,000 | $0 | $0 | $0 | $0 | $0 | $985,000 | $985,000 | $985,000 | $985,000 | 0.37% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Mariota, Marcus | 2024 | 1 | 2024 | $6,000,000 | $6,000,000 | $5,390,000 | $5,390,000 | $2,390,000 | $6,000,000 | $6,000,000 | $5,390,000 | $5,390,000 | $3,000,000 | $3,000,000 | $610,000 | $610,000 | $3,000,000 | $3,000,000 | 2.28% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR QB | $7,925,000 | $6,962,500 | $5,390,000 | $5,390,000 | $3,375,000 | $6,985,000 | $6,000,000 | $5,390,000 | $5,390,000 | $3,000,000 | $3,000,000 | $1,595,000 | $1,595,000 | $3,985,000 | $3,985,000 | 2.65% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
TOTALS FOR OFFENSE | $238,988,566 | $14,235,823 | $111,292,940 | $132,846,940 | $57,623,986 | $88,064,148 | $80,239,148 | $90,117,280 | $56,699,713 | $56,937,198 | $23,518,631 | -$2,053,132 | $31,364,435 | $31,126,950 | $64,545,517 | 33.47% | $66,508,697 | $41,675,067 | $28,524,031 | $16,110,747 | $6,733,613 | $5,588,613 | $2,700,000 | $0 | |||
ST | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Addington, Tucker | 2023 | 3 | 2025 | $2,955,000 | $985,000 | $0 | $0 | $985,000 | $985,000 | $985,000 | $0 | $0 | $0 | $0 | $985,000 | $985,000 | $985,000 | $985,000 | 0.37% | $1,100,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
McManus, Brandon | 2024 | 1 | 2024 | $3,600,000 | $3,600,000 | $1,500,000 | $1,500,000 | $1,710,000 | $3,600,000 | $3,600,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | 1.37% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Ott, Tyler | 2024 | 3 | 2026 | $4,390,000 | $1,463,333 | $1,610,000 | $2,865,000 | $1,210,000 | $1,418,333 | $1,418,333 | $1,610,000 | $1,343,333 | $400,000 | $133,333 | -$191,667 | $75,000 | $1,018,333 | $1,285,000 | 0.54% | $1,463,333 | $266,667 | $1,508,334 | $133,334 | $0 | $0 | $0 | $0 |
Way, Tress | 2016 | 9 | 2024 | $13,650,000 | $1,516,667 | $4,850,000 | $4,850,000 | $3,000,000 | $3,750,000 | $3,750,000 | $600,000 | $600,000 | $600,000 | $600,000 | $3,150,000 | $3,150,000 | $3,150,000 | $3,150,000 | 1.43% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
TOTALS FOR ST | $24,595,000 | $7,565,000 | $7,960,000 | $9,215,000 | $6,905,000 | $9,753,333 | $9,753,333 | $3,710,000 | $3,443,333 | $2,500,000 | $2,233,333 | $6,043,333 | $6,310,000 | $7,253,333 | $7,520,000 | 3.71% | $2,563,333 | $266,667 | $1,508,334 | $133,334 | $0 | $0 | $0 | $0 | |||
TOTALS FOR ACTIVE ROSTER | $589,092,294 | $17,543,576 | $298,542,892 | $338,404,127 | $135,727,226 | $207,475,144 | $192,690,144 | $224,722,686 | $139,798,024 | $143,211,321 | $58,285,648 | -$17,247,542 | $67,677,120 | $64,263,823 | $149,189,496 | 92.95% | $158,036,137 | $102,940,140 | $114,398,265 | $73,374,747 | $62,581,120 | $36,044,599 | $8,000,000 | $0 | |||
SUSPENDED LIST | orig signed | tot length of cur cont | cont termin | total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap |
Toney, Shaka | 2021 | 4 | 2024 | $3,572,952 | $893,238 | $92,952 | $92,952 | $1,078,238 | $1,078,238 | $23,238 | $23,238 | $23,238 | $23,238 | $1,055,000 | $1,055,000 | $1,055,000 | $1,055,000 | 0.41% | $1,055,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
TOTALS FOR ACTIVE/SUSPENDED LIST | $3,572,952 | $893,238 | $92,952 | $92,952 | $0 | $1,078,238 | $1,078,238 | $23,238 | $23,238 | $23,238 | $23,238 | $1,055,000 | $1,055,000 | $1,055,000 | $1,055,000 | 0.41% | $1,055,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
TOTALS FOR ENTIRE ROSTER | $592,665,246 | $17,543,576 | $298,635,844 | $338,497,079 | $135,727,226 | $208,553,382 | $193,768,382 | $224,745,924 | $139,821,262 | $143,234,559 | $58,308,886 | -$16,192,542 | $68,732,120 | $65,318,823 | $150,244,496 | 93.36% | $159,091,137 | $102,940,140 | $114,398,265 | $73,374,747 | $62,581,120 | $36,044,599 | $8,000,000 | $0 | |||
DEAD CAP | 24 cap hit (total) | 24 cap hit under Rule of 51 | cap usage % | ||||||||||||||||||||||||
Leno, Charles | $8,250,000 | $8,250,000 | 3.14% | ||||||||||||||||||||||||
Gates, Nick | $5,323,334 | $5,323,334 | 2.02% | ||||||||||||||||||||||||
Smauel, Curtis | $4,800,000 | $4,800,000 | 1.82% | ||||||||||||||||||||||||
Roullier, Chase | $4,050,000 | $4,050,000 | 1.54% | ||||||||||||||||||||||||
Norwell, Andrew | $2,100,000 | $2,100,000 | 0.80% | ||||||||||||||||||||||||
Thomas, Logan | $1,750,000 | $1,750,000 | 0.67% | ||||||||||||||||||||||||
Johnson, Danny | $875,000 | $875,000 | 0.33% | ||||||||||||||||||||||||
Cheeseman, Cameron | $32,677 | $32,677 | 0.01% | ||||||||||||||||||||||||
Brooks, Mason | $23,334 | $23,334 | 0.01% | ||||||||||||||||||||||||
Howell, Sam | $180,800 | $180,800 | 0.07% | ||||||||||||||||||||||||
Tremayne, Bryce | $13,334 | $13,334 | 0.01% | ||||||||||||||||||||||||
Allen, Kazmeir | $10,000 | $10,000 | 0.00% | ||||||||||||||||||||||||
Hodges, Curtis | $8,334 | $8,334 | 0.00% | ||||||||||||||||||||||||
Smith, Kendall | $4,667 | $4,667 | 0.00% | ||||||||||||||||||||||||
Henderson, Xavier | $3,334 | $3,334 | 0.00% | ||||||||||||||||||||||||
White, Drew | $2,500 | $2,500 | 0.00% | ||||||||||||||||||||||||
Whiteside, Nick | $2,000 | $2,000 | 0.00% | ||||||||||||||||||||||||
Bowens, Zion | $1,667 | $1,667 | 0.00% | ||||||||||||||||||||||||
DeMorat, Tim | $1,667 | $1,667 | 0.00% | ||||||||||||||||||||||||
Pryor, Joshua | $1,667 | $1,667 | 0.00% | ||||||||||||||||||||||||
Sample, Jalen | $1,667 | $1,667 | 0.00% | ||||||||||||||||||||||||
Stirgus, DJ | $1,667 | $1,667 | 0.00% | ||||||||||||||||||||||||
TOTALS FOR DEAD CAP | $27,437,649 | $27,437,649 | 10.43% | ||||||||||||||||||||||||
total value of current deal | AAV | guar $ at signing | total guarantees | 24 base | 24 cap hit | 24 cap hit under Rule of 51 | 24 dead cap (pre June 1) | 24 dead cap (post June 1) | 24 dead cap trade pre Jun 1 | 24 dead cap trd post Jun 1 | Savings after cut pre-June 1 | Savings after cut post-June 1 | Savings after trde pre-Jun 1 | Savings after trde post-Jun 1 | cap usage % | 25 cap hit | 25 dead cap | 26 cap hit | 26 dead cap | 27 cap hit | 27 dead cap | 28 cap hit | 28 dead cap | ||||
TOTALS FOR TEAM | $592,665,246 | $17,543,576 | $298,635,844 | $338,497,079 | $135,727,226 | $235,991,031 | $221,206,031 | $224,745,924 | $139,821,262 | $143,234,559 | $58,308,886 | -$16,192,542 | $68,732,120 | $65,318,823 | $150,244,496 | 103.78% | $159,091,137 | $102,940,140 | $114,398,265 | $73,374,747 | $62,581,120 | $36,044,599 | $8,000,000 | $0 | |||
2024 NFL BASE SALARY CAP | $255,400,000 | ||||||||||||||||||||||||||
Washington 2023 rollover | $7,730,721 | ||||||||||||||||||||||||||
Cap adjustments | $0 | ||||||||||||||||||||||||||
TEAM ADJUSTED CAP (including 2023 rollover) | $263,130,721 | ||||||||||||||||||||||||||
PROJECTED ROOKIE POOL UNDER RULE OF 51 | $13,474,334 | ||||||||||||||||||||||||||
TOTAL REMAINING CAP SPACE | $27,139,690 | ||||||||||||||||||||||||||
TOTAL REMAINING CAP SPACE UNDER RULE OF 51 | $41,924,690 | ||||||||||||||||||||||||||
TOTAL REMAINING CAP SPACE UNDER RULE OF 51 WITH ROOKIE POOL | $28,450,356 |
data courtesy of www.spotrac.com, www.overthecap.com, www.nflcontractmetrics.com, www.washingtonpost.com. Some data are original calculations based on data provided by others.